By Martinne Geller
LONDON (Reuters) - Imperial Tobacco Group Plc
Imperial's purchase, meant to address potential antitrust objections to the marriage of the United States' No. 2 and No. 3 tobacco firms, also includes Maverick, Salem as well as the international and U.S. rights to blu e-cigarettes, which control nearly half of the U.S. e-cigarette market.
Analysts had not expected the blu brand to be part of Imperial's haul from the deal, plans for which were first reported by Reuters in May.
"Blu was probably the sweetener that persuaded them to pick up what can probably most politely be described as third-tier brands," said Philip Gorham, an analyst with research firm Morningstar.
After adjusting for the present value of tax benefits, expected at $1.5 billion, Imperial said the net price of $5.6 billion implied a multiple of 6.9 times the brands' core earnings or EBITDA.
This was "very much at the low end" of multiples for tobacco deals, said Imperial Chief Executive Officer Alison Cooper on a conference call.
"It's a very good deal," Cooper said, noting it would take Imperial from having only 3 percent of the U.S. market with its USA Gold brand to 10 percent, transforming Imperial "from a distant No. 5 to a significant No. 3."
By contrast, Reynolds, maker of Camel cigarettes, is buying Newport-maker Lorillard for $27.4 billion, or about 13 times 2013 core earnings.
Imperial will be indemnified against any historic product liabilities, potentially an important factor given past litigation against cigarette makers. "We're buying assets, not companies," said Chief Financial Officer Oliver Tant.
There has also been speculation that Imperial itself could be a takeover target for the likes of British American Tobacco Plc
Yet Imperial's Cooper said she thought Reynolds' purchase of Lorillard was very specific to the U.S. market.
"It's probably not translatable to anything more global," Cooper said.
Imperial shares were down 3.8 percent at 2635 pence at 1600 GMT.
(Editing by Jane Merriman and David Holmes)